Best APR During Airdrops

avatar
(Edited)

Screen Shot 2021-11-29 at 4.19.23 PM.png

Hello everyone, I'm going to be diving into how you can make the most of your Splinterlands assets based solely on APR.

Note: The APR will be taking into account airdrops and rental prices. It will NOT take into account price appreciation. So although land will give terrible APR, it could go up 1000% and be a more worthy investment.

I will demonstrate the calculations, and perform them all at their current price.

General formula: Return Per Day = Airdrop Points * SPS Distributed per Day * SPS Price / Total Airdrop Points + Rental Price
APR = Return Per day * 365 / Cost

Constants: Airdrop Points, SPS Distributed per Day
Variables: SPS Price, Total Airdrop Points, Rental Price, Cost

In general:

  1. An increase in Total Airdrop Points will cause a decrease in APR for all assets.
  2. An increase in SPS price will cause an increase in APR for all assets.

Of course, Rental Price is only applicable for cards, so it will be 0 for all other assets.

Without further ado, I will go into the various assets and their APR.

DEC

Often presumed to be the best asset for the airdrop, it undoubtedly gives an excellent APR. DEC is the gold standard for the airdrop, so let's check its APR. We'll calculate for 100 DEC.

Return Per Day = 100 * 1,095,000 * .469 / 9,246,675,276 = $0.00555
APR = .00555 * 365 / 1.112 = 182.3%

Notes:
An increase in the price of DEC will cause a decrease in the APR.

From now on, we'll compare all APR to the APR we get from DEC.

Land

As I alluded to, land has a very poor APR compared to other assets. Land gives 10,000 airdrop point and its current price is $883. Using the formulas that gives us:

Return Per Day = 10,000 * 1,095,000 * .469 / 9,246,675,276 = $0.555
APR = .555 * 365 / 883 = 22.96%

With an APR of 22.96%, this is one of the worst assets to buy ASSUMING there is no appreciation. I don't want to discourage land purchasing, but do not buy land for its airdrop points, buy it for potential appreciation.

DEC APR is 182.3%, vastly higher than the 22.96% from land.

Notes:
An increase in the price of land will cause a decrease in APR.

Card Packs

All different card packs will have different rates. I will touch on Alpha, Beta, Untamed, and Chaos Legion.

Alpha

4800 airdrop points with a price tag of $812.

Return Per Day = 4800 * 1,095,000 * .469 / 9,246,675,276 = $0.252
APR = .252 * 365 / 812 = 11.32%

Beta

2400 airdrop points with a price tag of $132.

Return Per Day = 2400 * 1,095,000 * .469 / 9,246,675,276 = $0.126
APR = .126 * 365 / 132 = 34.83%

Untamed

600 airdrop points with a price tag of $101.48.

Return Per Day = 2400 * 1,095,000 * .469 / 9,246,675,276 = $0.0315
APR = 0.0315 * 365 / 101.48 = 11.32%

Chaos Legion

300 airdrop points with a price tag of $7.94. General sale will be $4. I will be doing both calculations.

Return Per Day = 300 * 1,095,000 * .469 / 9,246,675,276 = $0.0015743
APR Now = 0.0015743 * 365 / 7.94 = 72.37%
APR General Sale = 0.0015743 * 365 / 4 = 143.65%

As you can see, all packs besides Chaos Legion have pretty poor APRs. Once the general sale rolls around though, Chaos Legion's 143.65% is close to DEC's 182.3%. A quick way to check which will give better APR, DEC or Chaos Legion, is to multiply the price of DEC by 300. If that is higher than $4, Chaos Legion will have a better APR than DEC. If it is lower, Chaos Legion will have a worse APR.

Notes:
If the price of packs decreases, the APR will increase.

Cards

By far the hardest to calculate, I have put together a spreadsheet to help. This requires the most effort, but can pay out the most as well.
https://docs.google.com/spreadsheets/d/19r2YjIA3Lsj5I__Ouq8kJaz0JAOjvMkKD87ujthK1wY/edit?usp=sharing

Screen Shot 2021-11-26 at 4.08.56 PM.png

I will now walk you through how to use this spreadsheet. The top two rows will be the same for all cards, but please adjust them to the current prices. Row 6, however, will change per card. Adjust row 6 to represent the card you wish to calculate. Do not change any other rows. As you can see, Pelacor Bandit lvl 8 pays out better than DEC does right now.

Notes:

  1. An increase in card price will decrease APR.
  2. An increase in DEC price will increase APR.
  3. An increase in Rental price will increase APR.

Conclusion

When it comes strictly to APR, you should choose between cards, chaos legion packs, and DEC. With that in mind, I encourage you to only buy assets you believe will hold their value or appreciate. I like pelacor bandit, so I've invested in it. I don't like venari heatsmith so I have not invested in it.

I hope this helps, and if you have any questions or difficulty accessing my spreadsheet please let me know!



0
0
0.000
17 comments
avatar

Venari Heatsmith is pretty awesome once maxed out though, but maybe that's just me.
Pelacor Bandit is awesome.

0
0
0.000
avatar

If I were choosing, I'd go with Pelacor Merc. Like a discount Flesh Golem if you ask me.

0
0
0.000
avatar

I've never used either one. Maybe I should?

0
0
0.000
avatar
(Edited)

Man you are really nailing it with your breakdowns and calculation it's not hard for anyone to understand this, thanks so much! Also Venari Heatsmith is kinda good in lvl 10 haha, but I am leaning more towards Pelacor Mercenary, Conjurer and Deceiver though,

Upvoted1.gif

0
0
0.000
avatar

Do you mean Venari Heatsmith instead of Venari Heathsmith? 🤔

Have a !PIZZA! 😁

0
0
0.000
avatar

I try and accumulate a little of each Cards, SPS , Packs, Dec and anything else Splintland sells . It's all a great investment. Thanks for the post.

0
0
0.000
avatar

Lately I've been moving towards buying specific cards (Pelacor Bandit, Venari Bonesmith, Naga Assassin, Uraeus) that rent out well. I'll be changing up my strategy when general sale hits though.

0
0
0.000
avatar

Best APR during airdrop is to pool on BeeSwap and get involved in BXT!

0
0
0.000
avatar

This was a really good post! Thanks for putting in the effort to collect all this info!

Make sure your making the most use out of the hashtags for your post though! There's alot of eyes not seeing this because you left put some key ones like Proof-of-brain, or LeoFinance. Both of which have unique tokens you could be earning alongside SPT & HIVE!

0
0
0.000
avatar
(Edited)

Very nice thumbnail! I will upvote this tomorrow! You must use the SPT tag to get your SPT in hive-engine after 7 days!

0
0
0.000
avatar

Congratulations @cylcops-guardian! You have completed the following achievement on the Hive blockchain and have been rewarded with new badge(s):

You received more than 100 upvotes.
Your next target is to reach 200 upvotes.

You can view your badges on your board and compare yourself to others in the Ranking
If you no longer want to receive notifications, reply to this comment with the word STOP

Check out the last post from @hivebuzz:

Hive Power Up Day - December 1st 2021 - Become an Orca!
0
0
0.000